娉ㄥ唺(c猫)鏈�(hu矛)瑷�(j矛)甯▍娉曡€冭│鍖呭惈瑷�(j矛)绠楀垎鏋愰銆佺稖鍚堥锛屽潎鐐轰富瑙€椤�銆傛湰鏂囧垎浜�2024骞存敞鍐�(c猫)鏈�(hu矛)瑷�(j矛)甯▍娉曠稉(j墨ng)鍏镐富瑙€椤屽強绛旀瑙ｆ瀽锛屽仛涓€閬撻锛屾帉鎻′竴鍊�(g猫)椤炲瀷鐨勯锛屽公鍔╄€冪敓鍦ㄨ€冨墠蹇€熸彁鍒�銆�

2024骞存敞鍐�(c猫)鏈�(hu矛)瑷�(j矛)甯▍娉曠稉(j墨ng)鍏镐富瑙€椤屽強绛旀瑙ｆ瀽

灏堥涓€ 澧炲€肩▍

銆�1-2023缍滃悎椤屻€�浣嶄簬绺ｅ煄鐨勭敳閱�(y墨)钘ョ敓鐢�(ch菐n)鍏徃鐐哄鍊肩▍涓€鑸磵绋呬汉锛� 2023 骞�4 鏈堢稉(j墨ng)鐕�(y铆ng)妤�(y猫)鍕�(w霉)濡備笅锛�

(1)閲囩敤闋�(y霉)鏀舵鏂瑰紡閵峰敭鏅€氭劅鍐掕棩鍝佷竴鎵�锛屽彇寰楀惈澧炲€肩▍閵峰敭椤�2850 钀厓锛岃波鐗╁凡鐧�(f膩)鍑�銆�

(2)閲囩敤閵峰敭鎶樻墸鏂瑰紡閵峰敭鏅€氭秷鐐庤棩涓€鎵�锛屼笉鍚鍊肩▍鍍�(ji脿)娆�500 钀厓锛屽洜璨锋柟鍦�10 鏃ュ収(n猫i)浠樻锛岀郸浜堝皪(du矛)鏂�5 %鐨勮波娆炬姌鎵�銆�

(3)閵峰敭鍏ㄧ悆棣栨涓婂競鐨勮嚜鐢�(ch菐n)鍓�(chu脿ng)鏂拌棩(鍚堟垚鍘熸枡钘�)涓€鎵癸紝鏀跺彇涓嶅惈澧炲€肩▍鍍�(ji脿)娆�300 钀厓銆傚悓鏅�(sh铆)鍏嶈不(f猫i)鐐烘偅鑰呭悗绾�(x霉)娌荤檪鎻愪緵鍍�(ji脿)鍊肩浉鍚岀殑瑭插壍(chu脿ng)鏂拌棩鍝�銆�

(4)閵峰敭鍠崹(d煤)鏍哥畻鐨勬姉鐧岃棩鍝佷竴鎵�锛屽彇寰楀惈澧炲€肩▍閵峰敭椤�535.6 钀厓锛屽叕鍙搁伕鎿囩啊(ji菐n)鏄撹睛娉曡▓(j矛)绠楀鍊肩▍銆�

(5)鍙栧緱绺ｆ斂搴滅郸浜堢殑鎶€琛�(sh霉)鐮旂櫦(f膩)灏堥爡(xi脿ng)璨�(c谩i)鏀胯(b菙)璨兼敹鍏�200 钀厓锛岃垏閵峰敭椤�銆侀姺鍞噺鐒￠棞(gu膩n)銆�

(6)璩艰卜鐢熺敘(ch菐n)瑷�(sh猫)鍌欎竴鑷�(t谩i)锛屽彇寰楀鍊肩▍灏堢敤鐧�(f膩)绁ㄦ敞鏄庨噾椤�2000 钀厓锛岀▍椤�260 钀厓銆傝┎瑷�(sh猫)鍌欎緵涓€鑸▓(j矛)绋呴爡(xi脿ng)鐩拰绨�(ji菐n)鏄撹▓(j矛)绋呴爡(xi脿ng)鐩叡鐢�銆�

(7)閫�(j矛n)鍙ｅ師鏉愭枡涓€鎵圭敤浜庢櫘閫氭秷鐐庤棩鐢熺敘(ch菐n)锛岄棞(gu膩n)绋呭畬绋呭児(ji脿)鏍肩偤3 00 钀厓銆傝┎鎵瑰師鏉愭枡宸插牨(b脿o)闂�(gu膩n)锛屽彇寰楁捣闂�(gu膩n)闁嬪叿鐨勯€�(j矛n)鍙ｅ鍊肩▍灏堢敤绻虫鏇�銆�

(8)鍦ㄧ暥(d膩ng)?sh霉)鍒荆鑳嶆兌骞檰鈼鎴匡紝璩兼埧鍚堝悓涓凡鍠崹(d煤)鍒楁槑澧炲€肩▍灏堢敤鐧�(f膩)绁ㄩ噾椤�200 钀厓锛岀▍椤�18 钀厓锛屽凡杈︾悊鎴垮眿娆�(qu谩n)灞綁(zhu菐n)绉荤櫥瑷�銆�

(9)灏囦笂鏈堣臣閫�(j矛n)鐨勪綆鍊兼槗鑰楀搧鐢ㄥ崈闆嗛珨绂忓埄銆傚凡鐢冲牨(b脿o)鎶垫墸閫�(j矛n)闋�(xi脿ng)绋呴5.9 钀厓銆�

(鍏朵粬鐩搁棞(gu膩n)璩囨枡锛氫笂杩拌棩鍝佸潎宸插緱鍒板湅瀹惰棩鐩�(ji膩n)绠＄悊閮ㄩ杸鎵规簴(zh菙n)娉ㄥ唺(c猫)锛屽師鏉愭枡闂�(gu膩n)绋呯▍鐜�10% 锛屽绋呯▍鐜�3% 锛岀敘(ch菐n)娆�(qu谩n)杞�(zhu菐n)绉绘浉鎿�(j霉)鍗拌姳绋呯▍鐜�0.5%0, 涓婃湀鏈�“鎳�(y墨ng)浜ょ▍璨�(f猫i)涓€鎳�(y墨ng)浜ゅ鍊肩▍“绉戠洰鐒″€熸柟浣欓)

瑕佹眰锛氭牴鎿�(j霉)涓婅堪璩囨枡锛屾寜鐓у簭铏�(h脿o)鍥炵瓟涓嬪垪鍟忛銆�

(1)瑷�(j矛)绠楁キ(y猫)鍕�(w霉)(1)鐨勯姺闋�(xi脿ng)绋呴銆�

(2)瑷�(j矛)绠楁キ(y猫)鍕�(w霉)(2)鐨勯姺闋�(xi脿ng)绋呴銆�

(3)鍒ゆ柗妤�(y猫)鍕�(w霉)(3)涓厤璨�(f猫i)鎻愪緵鐨勫壍(chu脿ng)鏂拌棩鏄惁鎳�(y墨ng)绻崇磵澧炲€肩▍锛屽苟瑾槑鐞嗙敱銆�

(4)瑷�(j矛)绠楁キ(y猫)鍕�(w霉)(4)鎳�(y墨ng)绻崇磵鐨勫鍊肩▍銆�

(5)鍒ゆ柗妤�(y猫)鍕�(w霉)(5)鏄惁鎳�(y墨ng)绻崇磵澧炲€肩▍锛岃鏄庣悊鐢便€�

(6)鍒ゆ柗妤�(y猫)鍕�(w霉)(6)涓浐瀹氳硣鐢�(ch菐n)鐨勯€�(j矛n)闋�(xi脿ng)绋呴鑳藉惁鎶垫墸锛屽苟瑾槑鐞嗙敱銆�

(7)瑷�(j矛)绠楁キ(y猫)鍕�(w霉)(7)鎳�(y墨ng)绻崇磵鐨勯棞(gu膩n)绋呫€侀€�(j矛n)鍙ｇ挵(hu谩n)绡€(ji茅)澧炲€肩▍銆�

(8)瑷�(j矛)绠楁キ(y猫)鍕�(w霉)(8)鎳�(y墨ng)绻崇磵鐨勫绋�銆佸嵃鑺辩▍銆�

(9)瑷�(j矛)绠楃敳鍏徃4鏈堝彲鎶垫墸鐨勯€�(j矛n)闋�(xi脿ng)绋呴銆�

(10)瑷�(j矛)绠楃敳鍏徃4鏈堟噳(y墨ng)鍚戜富绠＄▍鍕�(w霉)姗�(j墨)闂�(gu膩n)鐢冲牨(b脿o)绻崇磵鐨勫鍊肩▍銆�

(11)瑷�(j矛)绠楃敳鍏徃4鏈堟噳(y墨ng)绻崇磵鐨勫煄甯傜董璀�(h霉)寤鸿ō(sh猫)绋呫€佹暀鑲茶不(f猫i)闄勫姞鍜屽湴鏂规暀鑲查檮鍔�

銆愮瓟妗堛€�

(1)妤�(y猫)鍕�(w霉)(1)鐨勯姺闋�(xi脿ng)绋呴=2850÷(1+13%)×13%=327.88(钀厓)

(2)妤�(y猫)鍕�(w霉)(2)鐨勯姺闋�(xi脿ng)绋呴= 500×13%=65(钀厓)

(3)涓嶇钩绱嶅鍊肩▍銆�

鐞嗙敱锛氳棩鍝佺敓鐢�(ch菐n)浼佹キ(y猫)閵峰敭鑷敘(ch菐n)鍓�(chu脿ng)鏂拌棩鐨勯姺鍞锛岀偤鍚戣臣璨锋柟鏀跺彇鐨勫叏閮�?j墨)r(ji脿)娆惧拰鍍�(ji脿)澶栬不(f猫i)鐢�锛�

鍏舵彁渚涚郸鎮ｈ€呭悗绾�(x霉)鍏嶈不(f猫i)浣跨敤鐨勭浉鍚屽壍(chu脿ng)鏂拌棩锛屼笉灞崈澧炲€肩▍瑕栧悓閵峰敭鑼冨湇銆�

(4)妤�(y猫)鍕�(w霉)(4)鎳�(y墨ng)绻崇磵鐨勫鍊肩▍=535.6÷(1+3%)×3%=15.6(钀厓)

(5)涓嶇钩绱嶅鍊肩▍銆�

鐞嗙敱锛氱磵绋呬汉鍙栧緱鐨勮垏閵峰敭鏀跺叆鎴栨暩(sh霉)閲忎笉鐩存帴鎺涢墹鐨勫叾浠栨儏褰㈢殑璨�(c谩i)鏀胯(b菙)璨兼敹鍏�锛屼笉绻崇磵澧炲€肩▍銆�

(6)鍙互鎶垫墸銆�

鐞嗙敱锛氳臣閫�(j矛n)鍥哄畾璩囩敘(ch菐n)鍏肩敤鍗冧竴鑸▓(j矛)绋呴爡(xi脿ng)鐩�銆佺啊(ji菐n)鏄撹▓(j矛)绋呴爡(xi脿ng)鐩紝閫�(j矛n)闋�(xi脿ng)绋呴鍙互鍏ㄩ鎶垫墸銆�

(7)妤�(y猫)鍕�(w霉)(7)鎳�(y墨ng)绻崇磵鐨勯棞(gu膩n)绋�=300×10%=30(钀厓)

妤�(y猫)鍕�(w霉)(7)鎳�(y墨ng)绻崇磵鐨勯€�(j矛n)鍙ｇ挵(hu谩n)绡€(ji茅)澧炲€肩▍=(300+30)×13%=42.9(钀厓)

(8)妤�(y猫)鍕�(w霉)(8)鎳�(y墨ng)绻崇磵鐨勫绋�=200×3%=6(钀厓)

妤�(y猫)鍕�(w霉)(8)鎳�(y墨ng)绻崇磵鐨勫嵃鑺辩▍=200×0.5‰=0.1(钀厓)

(9)婧�(zh菙n)浜堟姷鎵ｇ殑閫�(j矛n)闋�(xi脿ng)绋呴=260+42.9+18-5.9=315(钀厓)

(10)鎳�(y墨ng)鍚戜富绠＄▍鍕�(w霉)姗�(j墨)闂�(gu膩n)鐢冲牨(b脿o)绻崇磵鐨勫鍊肩▍=327.88+65+300×13%-315+15.6=132.48(钀厓)

(11)鎳�(y墨ng)绻崇磵鐨勫煄甯傜董璀�(h霉)寤鸿ō(sh猫)绋�= 132.48×5%=6.62(钀厓)

鎳�(y墨ng)绻崇磵鐨勬暀鑲茶不(f猫i)闄勫姞=132.48×3%=3.97(钀厓)

鎳�(y墨ng)绻崇磵鐨勫湴鏂规暀鑲查檮鍔�=132.48×2%=2.65(钀厓)

銆�2-2022缍滃悎椤屻€�浣嶄簬绺ｅ煄鐨勬煇璨ㄧ墿閬�(y霉n)杓镐紒妤�(y猫)鐐哄鍊肩▍涓€鑸磵绋呬汉锛屽吋鐕�(y铆ng)姹借粖绉熻硟妤�(y猫)鍕�(w霉)锛�2022骞�2鏈堢殑缍�(j墨ng)鐕�(y铆ng)妤�(y猫)鍕�(w霉)濡備笅锛�

(1)鎻愪緵澧冨収(n猫i)閬�(y霉n)杓告湇鍕�(w霉)鍙栧緱閬�(y霉n)璨�(f猫i)鏀跺叆鍍�(ji脿)绋呭悎瑷�(j矛)545钀厓銆�

(2)鐛插緱淇濋毆(xi菐n)鍏徃璩犱粯10钀厓銆�

(3)鐒″劅鐐哄叕鐩婁簨妤�(y猫)鎻愪緵澧冨収(n猫i)閬�(y霉n)杓告キ(y猫)鍕�(w霉)锛岀暥(d膩ng)鏈堝悓椤炴湇鍕�(w霉)鐨勪笉鍚鍊肩▍鍍�(ji脿)鏍肩偤10钀厓銆�

(2)鍑虹杓夎波姹借粖涓€杓�锛屼笉鍚鍊肩▍绉熼噾5 000鍏冩湀锛屼竴娆℃€ч爯(y霉)鏀�10鍊�(g猫)鏈堢閲�5钀厓锛屽皻鏈枊鍏风櫦(f膩)绁�銆�

(5)鏀粯姗�銆侀枠閫氳璨�(f猫i)锛岄€氳璨�(f猫i)鐧�(f膩)绁ㄦ敞鏄庢敹璨�(f猫i)閲戦1.05钀厓銆�

(6)閫�(j矛n)鍙ｇ噧娌瑰皬姹借粖涓€杓�锛岄棞(gu膩n)绋呭畬绋呭児(ji脿)鏍肩偤60钀厓銆傝┎灏忔苯杌婂凡鍫�(b脿o)闂�(gu膩n)锛屽彇寰楁捣闂�(gu膩n)闁嬪叿鐨勯€�(j矛n)鍙ｅ鍊肩▍灏堢敤绻虫鏇�銆�

(7)鏀粯閵€琛岃哺娆惧埄鎭�5.3钀厓锛屽彇寰楀鍊肩▍鏅€氱櫦(f膩)绁�銆�

(8)璩艰卜姹借粖闆堕儴浠朵竴鎵�锛屽彇寰楀鍊肩▍灏堢敤鐧�(f膩)绁ㄦ敞鏄庨噾椤�10钀厓銆佺▍椤�1.3钀厓銆�

(9)涓婃湀璩奸€�(j矛n)鐨勪竴鎵硅睛鍏敤鍝佸洜绠＄悊涓嶅杽姣€鎼�锛岃┎鎵硅睛鍏敤鍝佺殑閫�(j矛n)闋�(xi脿ng)绋呴0.25钀厓宸插湪涓婃湡鐢冲牨(b脿o)鎶垫墸銆�

(鍏朵粬鐩搁棞(gu膩n)璩囨枡锛氶€�(j矛n)鍙ｅ皬姹借粖鐨勯棞(gu膩n)绋呯▍鐜囩偤15%銆佹秷璨�(f猫i)绋呯▍鐜囩偤25%銆�)

瑕佹眰锛氭牴鎿�(j霉)涓婅堪璩囨枡锛屾寜鐓т笅鍒楅爢搴忚▓(j矛)绠楀洖绛斿晱椤岋紝濡傛湁瑷�(j矛)绠楅渶瑷�(j矛)绠楀嚭鍚堣▓(j矛)鏁�(sh霉)

(1)瑷�(j矛)绠楁キ(y猫)鍕�(w霉)(1)鐨勯姺闋�(xi脿ng)绋呴銆�

(2)鍒ゆ柗妤�(y猫)鍕�(w霉)(2)鏄惁闇€瑕佺钩绱嶅鍊肩▍锛屽苟瑾槑鐞嗙敱銆�

(3)鍒ゆ柗妤�(y猫)鍕�(w霉)(3)鏄惁闇€瑕佺钩绱嶅鍊肩▍锛屽苟瑾槑鐞嗙敱銆�

(4)瑷�(j矛)绠楁キ(y猫)鍕�(w霉)(4)鐨勯姺闋�(xi脿ng)绋呴銆�

(5)瑷�(j矛)绠楁キ(y猫)鍕�(w霉)(5)鍏佽ū鎶垫墸鐨勯€�(j矛n)闋�(xi脿ng)绋呴銆�

(6)瑷�(j矛)绠楁キ(y猫)鍕�(w霉)(6)閫�(j矛n)鍙ｇ挵(hu谩n)绡€(ji茅)宸茬钩绱嶇殑闂�(gu膩n)绋�銆佹秷璨�(f猫i)绋�銆佸鍊肩▍銆�

(7)鍒ゆ柗妤�(y猫)鍕�(w霉)(7)鑳藉惁鎶垫墸閫�(j矛n)闋�(xi脿ng)绋呴锛屽苟瑾槑鐞嗙敱銆�

(8)瑷�(j矛)绠楄┎浼佹キ(y猫)鐣�(d膩ng)鏈堝彲鎶垫墸鐨勯€�(j矛n)闋�(xi脿ng)绋呴銆�

(9)瑷�(j矛)绠楄┎浼佹キ(y猫)鐣�(d膩ng)鏈堟噳(y墨ng)鍚戜富绠＄▍鍕�(w霉)姗�(j墨)闂�(gu膩n)绻崇磵鐨勫鍊肩▍銆�

(10)瑷�(j矛)绠楄┎浼佹キ(y猫)鐣�(d膩ng)鏈堟噳(y墨ng)绻崇磵鐨勫煄甯傜董璀�(h霉)寤鸿ō(sh猫)绋�銆佹暀鑲茶不(f猫i)闄勫姞鍜屽湴鏂规暀鑲查檮鍔犵瓟妗堬細

銆愮瓟妗堛€�

(1)妤�(y猫)鍕�(w霉)(1)鐨勯姺闋�(xi脿ng)绋呴=545÷(1+9%)×9%=45(钀厓)

(2)妤�(y猫)鍕�(w霉)(2)涓嶉渶瑕佺钩绱嶅鍊肩▍锛岃淇濋毆(xi菐n)浜虹嵅寰楃殑淇濋毆(xi菐n)璩犱粯涓嶅緛鏀跺鍊肩▍

(3)妤�(y猫)鍕�(w霉)(3)涓嶉渶瑕佺钩绱嶅鍊肩▍锛屾彁渚涙湇鍕�(w霉)鐒″劅鐢ㄤ簬鍏泭浜嬫キ(y猫)鐨勪笉瑕栧悓閵峰敭銆�

(4)妤�(y猫)鍕�(w霉)(4)鐨勯姺闋�(xi脿ng)绋呴=5×13%=0.65(钀厓)

(5)妤�(y猫)鍕�(w霉)(5)鍏佽ū鎶垫墸鐨勯€�(j矛n)闋�(xi脿ng)绋呴=1.05÷(1+5%)×5%=0.05(钀厓)

(6)

妤�(y猫)鍕�(w霉)(6)閫�(j矛n)鍙ｇ挵(hu谩n)绡€(ji茅)鎳�(y墨ng)绻崇磵鐨勯棞(gu膩n)绋�=60×15%=9(钀厓)

妤�(y猫)鍕�(w霉)(6)閫�(j矛n)鍙ｇ挵(hu谩n)绡€(ji茅)鎳�(y墨ng)绻崇磵鐨勬秷璨�(f猫i)绋�=(60+9)÷(1-25%)×25%=23(钀厓)

妤�(y猫)鍕�(w霉)(6)閫�(j矛n)鍙ｇ挵(hu谩n)绡€(ji茅)鎳�(y墨ng)绻崇磵鐨勫鍊肩▍=(60+9+23)×13%=11.96(钀厓)

鎴栬€咃細鎳�(y墨ng)绻崇磵鐨勯€�(j矛n)鍙ｇ挵(hu谩n)绡€(ji茅)澧炲€肩▍=(60+9)÷(1-25%)×13%=11.96(钀厓)

(7)妤�(y猫)鍕�(w霉)(7)涓嶈兘鎶垫墸閫�(j矛n)闋�(xi脿ng)绋呴銆�

璨告鏈嶅嫏(w霉)鐨勯€�(j矛n)闋�(xi脿ng)绋呴涓嶅緱寰為姺闋�(xi脿ng)绋呴涓姷鎵�銆�

(8)鐣�(d膩ng)鏈堝彲鎶垫墸閫�(j矛n)闋�(xi脿ng)绋呴=0.05+11.96+1.3-0.26=13.05(钀厓)

(9)鐣�(d膩ng)鏈堟噳(y墨ng)鍚戜富绠＄▍鍕�(w霉)姗�(j墨)闂�(gu膩n)绻崇磵鐨勫鍊肩▍=45+0.65-13.05=32.6(钀厓)

(10)鐣�(d膩ng)鏈堟噳(y墨ng)绻崇磵鐨勫煄甯傜董璀�(h霉)寤鸿ō(sh猫)绋�=32.6×5%=1.63(钀厓)

鐣�(d膩ng)鏈堟噳(y墨ng)绻崇磵鐨勬暀鑲茶不(f猫i)闄勫姞=32.6×3%=0.98(钀厓)

鐣�(d膩ng)鏈堟噳(y墨ng)绻崇磵鐨勫湴鏂规暀鑲查檮鍔�=32.6×2%=0.65(钀厓)

銆�3-2021骞寸稖鍚堥銆�甯傚崁(q奴)鐨勬煇鍟嗚部(m脿o)浼佹キ(y猫)鐐哄鍊肩▍涓€鑸皣绌嶄汉銆�2021骞�4鏈堟湀缍�(j墨ng)鐕�(y铆ng)妤�(y猫)鍕�(w霉)濡備笅锛�

(1)閲囩敤鍒嗘湡鏀舵鏂瑰紡閵峰敭瀹跺眳鐢ㄥ搧涓€鎵癸紝鍍�(ji脿)绋呭悎瑷�(j矛)鍚堣▓(j矛)390钀厓锛屾寜鐓у悎鍚岀磩瀹�4鏈堜唤鍏�(n猫i)鏀舵80%锛屾埅姝㈠埌4鏈�30鏃ユ湯鏀跺埌绱勫畾娆鹃爡(xi脿ng)銆�

(2)杞�(zhu菐n)璁撲綅浜庢湰甯傚崁(q奴)鑷缓鍟嗛嫪涓€妫�锛屽彇寰楀惈绋呴姺鍞2 289钀厓銆傝┎鍟嗛嫪寤轰簬2015骞�銆備紒妤�(y猫)閬告搰绨�(ji菐n)鏄撹▓(j矛)绋呮柟娉曡▓(j矛)寰佸鍊肩▍銆�

(3)鐛插緱鍦嬪偟鍒╂伅鏀跺叆50钀厓銆�

(4)璩艰卜杈﹀叕鐢ㄥ搧涓€鎵癸紝鍙栧緱澧炲€肩▍鏅€氱櫦(f膩)绁ㄦ敞鏄庨噾椤�6钀厓銆佺▍椤�0.79钀厓銆�

(5)璩艰卜鐕冩补杓夎波姹借粖1杓涜嚜鐢紝鍙栧緱涓€鑸磵绋呬汉闁嬪叿鐨勬(j墨)鍕�(d貌ng)杌婇姺鍞当(t菕ng)涓€鐧�(f膩)绁�锛屾敮浠樺惈绋呮闋�(xi脿ng)33.9钀厓锛岃┎杓夎波姹借粖鐨勬暣鍌欒唱(zh矛)閲忕偤11鍣�銆�

(6)閫�(j矛n)鍙ｆ湇瑁濅竴鎵癸紝闂�(gu膩n)绋呭畬绋呭児(ji脿)鏍肩偤2 000钀厓锛岃┎鎵规湇瑁濆凡鍫�(b脿o)闂�(gu膩n)锛屽彇寰楁捣闂�(gu膩n)闁嬪叿鐨勯€�(j矛n)鍙ｅ鍊肩▍灏堢敤绻虫鏇搞€�

(7)鍝″伐鍥犲叕澧冨収(n猫i)鍑哄樊锛屽彇寰楁敞鏄庢梾瀹㈣韩浠戒俊鎭殑閻佃矾杌婄エ锛岀エ闈㈤噾椤嶅悎瑷�(j矛)2.18钀厓銆�

(8)涓婃湀璩奸€�(j矛n)鐨勪竴鎵瑰寲濡濆搧鍥犵鐞嗕笉鍠勬瘈鎼�锛岃┎鎵瑰寲濡濆搧鐨勯€�(j矛n)闋�(xi脿ng)绋呴2.08钀厓宸插湪涓婃湡鐢冲牨(b脿o)鎶垫墸銆�

(鍏朵粬鐩搁棞(gu膩n)璩囨枡锛氶€�(j矛n)鍙ｆ湇瑁濈殑闂�(gu膩n)绋呯▍鐜囩偤15%锛岃級璨ㄦ苯杌婅粖鑸圭▍骞寸▍椤�60鍏�/鍣�锛屽摗宸ヨ垏浼佹キ(y猫)绨借▊浜嗗嫗鍕�(d貌ng)鍚堝悓锛屾湡鍒濈暀鎶电▍椤嶇偤0)

瑕佹眰锛氭牴鎿�(j霉)涓婅堪璩囨枡锛屾寜鐓ч爢搴忚▓(j矛)绠楀洖绛斿晱椤岋紝濡傛湁瑷�(j矛)绠楅渶瑷�(j矛)绠楀嚭鍚堣▓(j矛)鏁�(sh霉)銆�

(1)瑷�(j矛)绠楁キ(y猫)鍕�(w霉)(1)鐨勯姺闋�(xi脿ng)绋呴銆�

(2)瑷�(j矛)绠楁キ(y猫)鍕�(w霉)(2)鎳�(y墨ng)绻崇磵鐨勫鍊肩▍銆�

(3)鍒ゆ柗妤�(y猫)鍕�(w霉)(3)鏄惁闇€瑕佺钩绱嶅鍊肩▍锛屽苟瑾槑鐞嗙敱銆�

(4)鍒ゆ柗妤�(y猫)鍕�(w霉)(4)鐨勯€�(j矛n)闋�(xi脿ng)绋呴鑳藉惁鎶垫墸锛屽苟瑾槑鐞嗙敱銆�

(5)瑷�(j矛)绠楁キ(y猫)鍕�(w霉)(5)鎳�(y墨ng)绻崇磵鐨勮粖杓涜臣缃▍锛�2021骞存噳(y墨ng)绻崇磵鐨勮粖鑸圭▍銆�

(6)瑷�(j矛)绠楁キ(y猫)鍕�(w霉)(6)鎳�(y墨ng)绻崇磵鐨勯棞(gu膩n)绋�銆侀€�(j矛n)鍙ｇ挵(hu谩n)绡€(ji茅)澧炲€肩▍銆�

(7)鍒ゆ柗妤�(y猫)鍕�(w霉)(7)鑳藉惁鎶垫墸閫�(j矛n)闋�(xi脿ng)绋呴锛屽苟瑾槑鐞嗙敱銆�

(8)瑷�(j矛)绠�4鏈堝彲鎶垫墸鐨勯€�(j矛n)闋�(xi脿ng)绋呴銆�

(9)瑷�(j矛)绠�4鏈堟噳(y墨ng)鍚戜富绠＄▍鍕�(w霉)姗�(j墨)闂�(gu膩n)绻崇磵鐨勫鍊肩▍銆�

銆愮瓟妗堛€�

(1)閵烽爡(xi脿ng)绋呴=3 390×80%+(1+13%)×13%=312(钀厓)銆�

(2)鎳�(y墨ng)绻崇磵鐨勫鍊肩▍=2 289÷(1+5%)×5%=109(钀厓)銆�

(3)涓嶉渶瑕佺钩绱嶅鍊肩▍銆�

銆愮悊鐢便€戝湅鍌靛埄鎭敹鍏�锛屽厤寰佸鍊肩▍銆�

(4)涓嶈兘鎶垫墸閫�(j矛n)闋�(xi脿ng)绋呴銆�

銆愮悊鐢便€戦櫎鍙︽湁瑕�(gu墨)瀹氬锛屽鍊肩▍鏅€氱櫦(f膩)绁ㄤ笉鑳戒綔鐐哄鍊肩▍鍚堟硶鎵ｇ▍鎲戣瓑銆傚嵆锛屽彇寰楃殑澧炲€肩▍鎵ｇ▍鎲戣瓑涓嶇鍚堟硶寰�銆佽鏀挎硶瑕�(gu墨)鎴栬€呭湅鍕�(w霉)闄㈢▍鍕�(w霉)涓荤閮ㄩ杸鏈夐棞(gu膩n)瑕�(gu墨)瀹氱殑锛屽叾閫�(j矛n)闋�(xi脿ng)绋呴涓嶅緱寰為姺闋�(xi脿ng)绋呴涓姷鎵�銆�

(5)鎳�(y墨ng)绻崇磵鐨勮粖杓涜臣缃▍=33.9÷(1+13%)×10%=3(钀厓)

2021骞存噳(y墨ng)绻崇磵鐨勮粖鑸圭▍=11×60÷12×9÷10 000=0.05(钀厓)

鎳�(y墨ng)绻崇磵鐨勮粖杓涜臣缃▍鍜�2021骞存噳(y墨ng)绻崇磵鐨勮粖鑸圭▍鍚堣▓(j矛)=3+0.05=3.05(钀厓)銆�

(6)鎳�(y墨ng)绻崇磵鐨勯棞(gu膩n)绋�=2 000×15%=300(钀厓)

閫�(j矛n)鍙ｇ挵(hu谩n)绡€(ji茅)澧炲€肩▍=(2 000+300)×13%=299(钀厓)

鎳�(y墨ng)绻崇磵鐨勯棞(gu膩n)绋呫€侀€�(j矛n)鍙ｇ挵(hu谩n)绡€(ji茅)澧炲€肩▍鍚堣▓(j矛)=300+299=599(钀厓)銆�

(7)鍙互鎶垫墸閫�(j矛n)闋�(xi脿ng)绋呴銆�

銆愮悊鐢便€戣嚜2019骞�4鏈�1鏃ヨ捣锛岀磵绋呬汉璩奸€�(j矛n)鍦嬪収(n猫i)鏃呭閬�(y霉n)杓告湇鍕�(w霉)锛岀鍚堣(gu墨)瀹氱殑锛屽叾閫�(j矛n)闋�(xi脿ng)绋呴鍏佽ū寰為姺闋�(xi脿ng)绋呴涓姷鎵ｃ€�“鍦嬪収(n猫i)鏃呭閬�(y霉n)杓告湇鍕�(w霉)”锛岄檺浜庤垏鏈柈浣嶇敖瑷備簡鍕炲嫊(d貌ng)鍚堝悓鐨勫摗宸ワ紝浠ュ強鏈柈浣嶄綔鐐虹敤宸ュ柈浣嶆帴鍙楃殑鍕炲嫏(w霉)娲鹃仯鍝″伐鐧�(f膩)鐢熺殑鍦嬪収(n猫i)鏃呭閬�(y霉n)杓告湇鍕�(w霉)銆傚彇寰楁敞鏄庢梾瀹㈣韩浠戒俊鎭殑閻佃矾杌婄エ鐨�锛岄惖璺梾瀹㈤亱(y霉n)杓搁€�(j矛n)闋�(xi脿ng)绋呴=绁ㄩ潰閲戦÷(1+9%)×9%銆�

(8)4鏈堝彲鎶垫墸鐨勯€�(j矛n)闋�(xi脿ng)绋呴=33.9÷(1+13%)×13%+299+2.18÷(1+9%)×9%-2.08=301(钀厓)銆�

(9)4鏈堟噳(y墨ng)鍚戜富绠＄▍鍕�(w霉)姗�(j墨)闂�(gu膩n)绻崇磵鐨勫鍊肩▍=312-301+109=120(钀厓)銆�

(10)4鏈堟噳(y墨ng)绻崇磵鐨勫煄甯傜董璀�(h霉)寤鸿ō(sh猫)绋�銆佹暀鑲茶不(f猫i)闄勫姞鍜屽湴鏂规暀鑲查檮鍔�=120×(7%+3%+2%)=14.4(钀厓)銆�

浠ヤ笂鍍呯偤閮ㄥ垎瑭﹂锛屽畬鏁寸増榛�(di菐n)鎿婂厤璨�(f猫i)鐛插彇>>2024骞碿pa绋呮硶涓昏椤屽強绛旀瑙ｆ瀽

鑰冨墠妯℃摤娓�(c猫)瑭﹀嵎

榛�(di菐n)鎿婃铏曠嵅鍙�>>2024骞存敞鍐�(c猫)鏈�(hu矛)瑷�(j矛)甯€婄▍娉曘€嬫ā鎿脯(c猫)瑭﹀嵎涓€

榛�(di菐n)鎿婃铏曠嵅鍙�>>2024骞存敞鍐�(c猫)鏈�(hu矛)瑷�(j矛)甯€婄▍娉曘€嬫ā鎿脯(c猫)瑭﹀嵎浜�

鐐轰簡骞姪鑰冪敓鎻愬墠鐔熸倝姗�(j墨)鑰冪挵(hu谩n)澧�锛屽悓鏅�(sh铆)妾㈤(y脿n)瀛�(xu茅)缈�(x铆)鎴愭灉銆�2024骞存敞鍐�(c猫)鏈�(hu矛)瑷�(j矛)甯�?锛熸棦鑲熻皾楠宊鏀�锛屼豢鐪熻€冨牬(ch菐ng)銆侀毃姗�(j墨)绲勫嵎锛岃€冨墠瀵�(sh铆)鎴�(zh脿n)娓�(c猫)瑭�(p铆ng)锛岃稌蹇締瑭︿竴涓嬪惂銆傞粸(di菐n)鎿婇€�(j矛n)鍏�>>2024骞存敞鍐�(c猫)鏈�(hu矛)瑷�(j矛)甯ā鑰冪郴绲�(t菕ng)

娉ㄦ渻(hu矛)鍌欒€冭硣鏂�——鍚勭鐩骞寸湡椤屽厤璨�(f猫i)涓嬭級>>>

浠ヤ笂灏辨槸“2024骞存敞鍐�(c猫)鏈�(hu矛)瑷�(j矛)甯▍娉曠稉(j墨ng)鍏镐富瑙€椤屽強绛旀瑙ｆ瀽”鐩搁棞(gu膩n)鍏�(n猫i)瀹�锛屽皬绶ㄧ偤寤ｅぇ鑰冪敓涓婂偝2024娉ㄥ唺(c猫)鏈�(hu矛)瑷�(j矛)甯€濈董灏�(d菐o)鍦�銆侀珮闋昏€冮粸(di菐n)銆佹暀鏉愯畩鍕�(d貌ng)瑙ｈ畝銆佹骞寸湡椤岀瓑锛岃€冪敓鍙粸(di菐n)鎿�“鍏嶈不(f猫i)涓嬭級”鎸夐垥鍚庡嵆鍙牁(l菒ng)?銆�?/p>