銆€銆€涓€銆佸柈闋呴伕鎿囬

銆€銆€1锛嶤銆€2锛嶢銆€3锛嶤銆€4锛嶣銆€5锛嶢銆€6锛嶤銆€7锛嶤銆€8锛嶤銆€9锛嶢銆€10锛嶤

銆€銆€11锛嶣銆€12锛嶣銆€13锛嶣銆€14锛嶤銆€15锛嶣銆€16锛嶢銆€17锛嶥銆€18锛嶢銆€19锛嶤銆€20锛嶣

銆€銆€21锛嶤銆€22锛嶣銆€23锛� C銆€24锛嶤銆€25锛嶥銆€26锛嶤銆€27锛嶢銆€28锛嶣銆€29锛嶤銆€30锛嶢

銆€銆€31锛嶤銆€32锛嶣銆€33锛嶣銆€34锛嶢銆€35锛嶣

銆€銆€浜屻€佸闋呴伕鎿囬

銆€銆€1锛嶣CDE銆€2锛嶢BCD銆€3锛嶢BCD銆€4锛嶢B 5锛嶢CDE銆€6锛嶢D銆€7锛嶣CD銆€8锛嶢CE銆€9锛嶣CD銆€10锛嶢CDE銆€11锛嶢BD銆€12锛嶢BD銆€13锛嶣D銆€14锛嶢BE銆€15锛嶣CDE

銆€銆€涓�銆佸垽鏂烽

銆€銆€1锛庘垰 2锛幟椼€€3锛庘垰銆€4锛幟椼€€5锛庘垰銆€6锛庘垰銆€7锛幟椼€€8锛幟椼€€9锛幟椼€€10锛幟椼€€11锛幟椼€€12锛幟椼€€13锛幟椼€€14锛庘垰銆€15锛庘垰

銆€銆€鍥�銆佽▓绠楅

銆€銆€1銆佽В锛�

銆€銆€(1)閬嬬敤鏀剁泭娉曟湁闄愬勾鍏紡姹傚彇鎴垮湴鐢�(ch菐n)鍍规牸锛屽叾鍏紡鐐猴細

銆€銆€V=A/Y[1-1/(1+y)ⁿ]

銆€銆€(2)鍚勫堡寤虹瓚闈㈢⿳锛�4000脳6/24=1000m²/灞�

銆€銆€(3)瑷堢畻1灞ゅ晢閶敹鐩婂児鏍硷細

銆€銆€骞村噲鏀剁泭=1000脳(1-60锛�)脳75锛吤�90锛吤�60脳12=19.44钀厓

銆€銆€V₁=19.44/10锛吤梉1-1/(1+10锛�)^50-3]=192.20钀厓

銆€銆€(4)瑷堢畻2锝�3灞ゅ晢鍫存敹鐩婂児鏍硷細

銆€銆€骞村噲鏀剁泭锛�1000脳2脳70锛吤�600=84钀厓

銆€銆€V_2锝�3=84/10锛吤梉1-1/(1+10锛�)^50-3]=830.48钀厓

銆€銆€(5)瑷堢畻4灞ら厭妯撴敹鐩婂児鏍硷細

銆€銆€骞村噲鏀剁泭锛�1000脳70锛吤�50脳12-80000=34钀厓

銆€銆€V4=34/8锛吤梉1-1/(1+8锛�)^50-3]=413.59钀厓

銆€銆€(6)瑷堢畻5锝�10灞よ睛鍏〒鏀剁泭鍍规牸锛�

銆€銆€骞村噲鏀剁泭锛�6脳20脳1800脳12脳80锛吤�(1-10锛�)=186.62钀厓

銆€銆€V_5锝�10=186.62/7锛吤梉1-1/(1+7锛�)^50-3]=2555.13钀厓

銆€銆€(7)瑷堢畻11锝�24灞や綇瀹呭児鏍硷細

銆€銆€V_11锝�24=1000脳14脳4000=5600钀厓

銆€銆€(8)瑷堢畻鎴垮湴鐢�(ch菐n)鍍规牸锛�

銆€銆€V=V₁+V_2锝�3+V₄+V_5锝�10+V_11锝�24

銆€銆€=192.20+830.48+413.59+2555.13+5600

銆€銆€=9591.40钀厓

銆€銆€2銆佽В锛�

銆€銆€(1)閬稿彇鍙瘮瀵︿緥锛屽渚婤瑾ゅ樊澶ぇ锛屽渚婦鎴愪氦鏅傞枔鑸囦及鍍规檪榛炵浉闅斾竴骞翠互涓婏紝鏁呭渚婤鍜屽渚婦涓嶄綔鐐哄彲姣斿渚�銆傞伕鍙栧渚婣銆丆銆丒浣滅偤鍙瘮瀵︿緥銆�

銆€銆€(2)瑷堢畻鍏紡锛氫及鍍瑰皪璞″児鏍�=鍙瘮瀵︿緥鍍规牸脳浜ゆ槗鎯呮硜淇绯绘暩(sh霉)脳浜ゆ槗鏃ユ湡淇绯绘暩(sh霉)脳鎴垮湴鐢�(ch菐n)鐙€娉佷慨姝ｇ郴鏁�(sh霉)銆�

銆€銆€(3)浜ゆ槗鎯呮硜淇绯绘暩(sh霉)鐐猴細

銆€銆€鍙瘮瀵︿緥A锛�100/(100+2)=100/102

銆€銆€鍙瘮瀵﹀埗C锛�100/100

銆€銆€鍙瘮瀵︿緥E锛�100/(100-3)=100/97

銆€銆€(4)浜ゆ槗鏃ユ湡淇绯绘暩(sh霉)鐐猴細

銆€銆€鍙瘮瀵︿緥A=(1+1锛�)⁴

銆€銆€鍙瘮瀵︿緥C=(1+1锛�)⁴

銆€銆€鍙瘮瀵︿緥E=(1+1锛�)³

銆€銆€(5)鎴垮湴鐢�(ch菐n)鐙€娉佷慨姝ｇ郴鏁�(sh霉)鐐猴細

銆€銆€鍥犳埧鍦扮敘(ch菐n)鐙€娉佷腑鐨勪笁鏂归潰鍥犵礌鐢�(ch菐n)鐢熺殑浣滅敤绋嬪害鐩稿悓锛屾晠瑷笁鏂归潰鐨勫洜绱犵殑娆婃暩(sh霉)鐩稿悓鍧囩偤1/3锛屽墖鏈夛細

銆€銆€鍙瘮瀵︿緥A=100/[100脳1/3+(100-2)脳1/3+(100-4)脳1/3]=100/98

銆€銆€鍙瘮瀵︿緥C=100/[(100+3)脳1/3+(100+2)脳1/3+(100-2)脳1/3]

銆€銆€=100/101

銆€銆€鍙瘮瀵︿緥E=100/[100脳1/3+(100-1)脳1/3+(100+1)脳1/3)=100/100

銆€銆€(6)瑷堢畻姣旀簴鍍规牸锛�

銆€銆€姣旀簴鍍规牸A=5100脳(100/102)脳(1+1锛�)⁴脳(100/98)=5309.20鍏�/m²

銆€銆€姣旀簴鍍规牸C=5200脳(100/100)脳(1+1锛�)⁴脳(100/101)=5357.57鍏�/m²

銆€銆€姣旀簴鍍规牸E=5000脳(100/97)脳(1+1锛�)³脳(100/100)=5310.83鍏�/m²

銆€銆€(7)灏囦笂杩颁笁鍊嬫瘮婧栧児鏍肩殑绨″柈绠楄骞冲潎鏁�(sh霉)浣滅偤姣旇純娉曠殑浼扮畻绲愭灉锛屽墖鏈夛細

銆€銆€浼板児灏嶈薄鍍规牸(鍠児)=(5309.20+5357.57+5310.83)/3=5325.87鍏�/m²